Mortgage Tax - Andrew Semple, PrimeLending

Loan Information

Loan Amount:

Term:

Interest:

Income Tax:

Savings

Rate After Tax:

Year	Loan Payments	Principal Paid	Interest Paid	Remaining Balance
1	2	3	4	5
2	2	3	4	5
3	2	3	4	5
4	2	3	4	5
5	2	3	4	5
6	2	3	4	6
7	2	3	4	6
8	2	3	4	6
9	2	3	4	6
10	2	3	4	6
11	2	3	4	6
12	2	3	4	6
13	2	3	4	6
14	2	3	4	6
15	2	3	4	6
16	2	3	4	6
17	2	3	4	6
18	2	3	4	6
19	2	3	4	6
20	2	3	4	6
21	2	3	4	6
22	2	3	4	6
23	2	3	4	6
24	2	3	4	6
25	2	3	4	6
26	2	3	4	6
27	2	3	4	6
28	2	3	4	6
29	2	3	4	6
30	2	3	4	6